StudentShare
Contact Us
Sign In / Sign Up for FREE
Search
Go to advanced search...
Free

Net Present Value Calculations - Essay Example

Cite this document
Summary
The essay "Net Present Value Calculations" focuses on the critical analysis of the major issues on the calculations of net present value. To get the present value of future cash flows, we discount them using a suitable discounting rate. In this case, it has been given as 9%…
Download full paper File format: .doc, available for editing
GRAB THE BEST PAPER98.9% of users find it useful
Net Present Value Calculations
Read Text Preview

Extract of sample "Net Present Value Calculations"

Workings Direct Material cost per unit calculation for years 2, 3 & 4 at inflation rate of 3% (a) Whistle Yr 2: 18.00 X 103% = 18.54 Yr 3: 18.54 X 103 % = 19.10 Yr 4: 19.10 X 103 = 19.67 (b) Flute Yr 2: 13.50 X 103% = 13.9 Yr 3: 13.91 X 103% = 14.33 Yr 4 14.33 X 103% = 14.76 (2) Incremental fixed production overhead calculation (a) Whistle Yr 2: 12.96 X 105% = 13.61 Yr 3: 13.61 X 105% = 14.29 Yr 4: 14.29 X 105% = 15.00 (b) Flute Yr 2: 9.63 X 105% = 10.11 Yr 3: 10.11 X 105% = 10.62 Yr 4: 10.62 X 105% = 11.15 (3) Calculation of selling prices of whistle and flute for years 2, 3 and 4 Year 2 Whistle Flute /unit / unit Direct Material 18.54 13.91 Incremental fixed production o/h 13.61 10.11 Total cost / unit 32.15 24.02 Budgeted Mark up 15.54 11.37 Selling price 47.69 35.39 Year 3 Whistle Flute Direct Material 19.10 14.33 Incremental fixed production o/h 14.29 10.62 Total cost / unit 33.39 24.95 Budgeted mark - up 15.54 11.37 Selling price 48.93 36.32 Year 4 Whistle Flute Direct Material 19.67 14.76 Incremental fixed production o/h 15.00 11.15 Total cost / unit 34.67 25.91 Budgeted mark - up 15.54 11.37 Selling price 50.21 37.28 NET CASHFLOWS OF THE INVESTMENT (CALCULATION) Year year year year 1 2 3 4 Whistle ('000') ('000') ('000') ('000') Sales volume 60 110 100 30 Sales price (sw) 46.50 47.69 48.93 50.21 Sales value ('000') 2790 5245.9 4893 1506.3 Year 1 Year 2 Year 3 Year 4 Flute ('000') ('000') ('000') ('000') Sales volume 75 137.5 125 37.5 Sales price 34.50 35.39 36.32 37.28 Sales value ('000') 2587.5 4866.125 4540 1398 Total sales value ('000') 5377.5 10112.025 9433 2904 Less advertising costs 750 300 300 (-) Earnings before interest 4627.5 9812.025 9133 2904 Depreciation and tax Less tax (-) (-) (-) (-) Operating net cashflow 4627.5 98.12.025 9133 2904 NPV CALCULATION Year Cashflow (a) PVI fr% np (b) Present Value(c) =ax b 1 4627.5 0.9174 4245.2685 2 98.12.025 0.8417 7052.5026 3 9133 0.7722 7052.5026 4 2904 0.7084 2057.1936 4 (sale of building) 1300 1 21613.746 Less initial cash outlay (I0) (6000) [300 + 1900 + 2000 + 18000 Net Present Value 16913.746 NPV of the project = 13.746 X 1000 = 16,913.746 CALCULATIONS EXPLAINED 1. To get the present value of future cash flows, we discount them using a suitable discounting rate. In this case it has been given as 9%. The annuity tables give a factor within a certain interest rate .This factor is then multiplied by the cash flows to obtain their present values. It is this factor that is referred to as the present value interest factor (PVIF). When discounted at a given discount rate (r) over a given number of periods (p) it is then denoted as PVIFr%np. np means 'no. of periods'. 2. 'Io' is the initial cash outlay. This is the initial amount of money that one starts a project with. It is subtracted from the total present value to arrive at the Net present value. I have capitalised the research costs according to the requirements of International accounting standards (i.e. 300). Other costs also capitalised and which form part of initial cash outlay are the 1900 2000 and 1800. It can be concluded that the investment of BFG P/C in products whistle and flute is worthwhile since it has a positive NPV of 15,613,746. This means that the project has the prospects of generating future benefits to the firm. Issues regarding the proposed investment by BFG P/C (1) Certainty of cashflows: - It is worth to consider the fact the cashflows are just but estimates. Any change/ deviation of the cashflows will automatically affect the Net present value of the investment. BFG would rather attach probabilities to the cashflows for the results to be reliable. (2) Economical changes: The inflation rates expected may change significantly so as to affect to the expected results. Other factors such as changes in tax rates and other government legislations will also affect the final results and decision on whether or not to invest in the products. (3) Existence of other viable products: - The firm to be compelled to explore whether other products with positive NPV - exist. However must consider whether there is enough capital to invest in other products. (4) Replacement decisions: - Project's may be viable but it would be necessary to determine at what point they may start loosing their viability. Their operational efficiency may start deteriorating or even become obsolete technologically. The firm must then contemplate abandoning the project at that point (5) Variability of sales: - The sales from the products vary considerably. It can be noted that for whistle they range from 60,000 to 30,000 and for the flute from 137,570 to 37,500. This unsteady flow of sales may render the project risky. (c) Convertible loan stocks as a means of financing investments are fixed charge securities whose rates are fixed. The rate, in this case 7% remains constant throughout the economic life of the project. Fixed charge capital has the effect of increasing the gearing of the firm hence its financial risk. When the financial risk of the firm increases its ability to meet the firm's financial obligations diminishes significantly. But the loan stock in this case is convertible. Such securities have one advantage. In an era of declining interest rates, managers are bound to make the loan refunding decisions. They retire the current loan which they are paying and take another one at the lower interest rate which is prevailing in the market. This will save the company some interest expenses or charges over the remaining maturity period of the loan. Therefore the proposal of financing the investment with a convertible loan stock issue is good ideas save for the fixed interest charges that have to be paid. The proposal would further lead to a dilution of the existing shareholders. (d) The following factors would influence the decision - maker's choice as to the most appropriate investment: - (1) Risk: - A project with a lower risk is more preferable to one with a higher risk. From the above list of available alternatives, project X has the lowest risk. Project Y has the highest risk as measured by the standard deviation. Preference would then be given to project X on the basis of risk. (2) Expected NPV: - A project with a higher positive Net Present Value is more preferable to that with a lower positive NPV. Positive Net Present value is an indicator that benefits will flow from the project on the basis of E (NPV), and then project Z will be the most preferable since it has the highest expected NPV of 150,000. (3) Co - efficient of variations: - Using the expected Net Present Value [E (NPV)] and the standard deviation differently gives conflicting results. This is because the method suggests that project X is the best on one hand and Z as the best on the other hand. To counter this problem, the co - efficient of variation is used to determine the best alternative. The best alternative would be one with the lowest co- efficient of variation. Co -efficient of variation is a relative measure of risk. It is a measure of the amount of risk per unit of return. Co- efficient of variation (CV) = = standard deviation Expected return Project X = 40,000 = 0.32 Project Z is the most 123,000 preferable since it has the lowest risk Project Y = 50,000 = 0.35 142, 000 Project Z = 45,000 = 0.30 150,000 4. Payback period: - This is the amount of time that a project would take to recoup/recover its initial investment. The shorter the payback period the better the project. The decision maker should therefore not only consider the risk or net present value of the project but also its payback period. A project may have a low risk and a high net present value and yet it takes a long duration of time to break even or recover the initial amount. This translated would mean that a lot of cash resources would be trapped in the project. References Barrow, P. and Branson, R. (2001): The Bottom Line: Business Finance: Your Questions Answered, 3rd Edn, Virgin Business Guides, London Dixon, H (2002): Finance Just in Time: Understanding the Key to Business and Investment before It's Too Late, 1st Edn, Texere, Sydney Eiteman, D.K., Stonehill, A. I, and Moffett, M.H (2006): Multinational Business Finance, 11th Edn, Addison Wesley, London Klein, W.A, John, C. and Coffee, Jr. (2004): Business Organization and Finance: Legal and Economic Principles, 9th Edn, Foundation Press, London Siegel, J.G., Shim, J.K. and Hartman, S.W. (1997): Schaum's Quick Guide to Business Formulas: 201 Decision-Making Tools for Business, Finance, and Accounting Students, 1st Edn, McGraw-Hill, New York Read More
Cite this document
  • APA
  • MLA
  • CHICAGO
(“Finance: net present value Essay Example | Topics and Well Written Essays - 1500 words”, n.d.)
Finance: net present value Essay Example | Topics and Well Written Essays - 1500 words. Retrieved from https://studentshare.org/miscellaneous/1533186-finance-net-present-value
(Finance: Net Present Value Essay Example | Topics and Well Written Essays - 1500 Words)
Finance: Net Present Value Essay Example | Topics and Well Written Essays - 1500 Words. https://studentshare.org/miscellaneous/1533186-finance-net-present-value.
“Finance: Net Present Value Essay Example | Topics and Well Written Essays - 1500 Words”, n.d. https://studentshare.org/miscellaneous/1533186-finance-net-present-value.
  • Cited: 0 times

CHECK THESE SAMPLES OF Net Present Value Calculations

Time Value of Money in Economic Decisions

Net Present Value Calculations take inflation and returns into account while analyzing the time value of money.... To clearly understand the basics of time value of money, it is important to understand the net present value.... net present value is the difference between present values of cash outflows and the present values of cash inflows.... Time value of money uses the present value and the future value of cash flows.... It helps to calculate the value of money at a future date and compare it with its present value so as to determine a worthy investment....
3 Pages (750 words) Research Paper

Management Accounting case study assignment

In case of Condition 1, when Clearday operates by using rented airplanes from Plummet aviation then the total annual cost stands to £ 28000 as the total operating hours in a year is 400 and the rent paid is £70 per hour.... In such case, Clearday does not have to incur any other.... ... ... It is only concerned about the rent it has to pay. ...
4 Pages (1000 words) Essay

Feasibility Report for SkiZone

The paper "Feasibility Report for SkiZone" states that using QuickBooks Enterprise Systems 10.... will prove to be most effective here in the case of SkiZone.... The quality of after-sales services as well as the service turn – around time for the company is relatively lower than that of NetSuite SaaS....
16 Pages (4000 words) Case Study

Capital Budgeting and Financial Calculations

Based on the calculations, it is found that Project B has a greater net present value than project A.... This paper ''Capital Budgeting and Financial calculations'' tells us that capital budgeting is the process of evaluating long-term investment proposals and making the optimal decisions.... calculations were done for calculating the payback period etc.... The study is conducted to analyze the implications of the project and their impact on human resource (HR) (Law, 200resourcesimplications of the project include capital budgeting calculations to choose the profitable project, evaluation of the chosen project, ethical considerations, and relating an HR function model with the chosen project....
12 Pages (3000 words) Essay

US Treasury Yields

This because inflation can be reflected back to President Johnson era when he increased aggregate expenditure by funding Vietnam War, this reduced employment, and increased inflation.... .... ... ... Carter also deregulated government backbones of the economy that led to the reduction in money supply leading to inflation....
4 Pages (1000 words) Essay

New Mobile Phone Project

Investment appraisal is defined as the'Evaluation of the attractiveness of an investment proposal, using methods such as average rate of return (ARR), internal rate of return (IRR), net present value (NPV), or payback period (PP).... The calculations indicate that Project S has the highest IRR value of 26....
8 Pages (2000 words) Case Study

Capital Budgeting Analysis of AP Plc

The net present value, or NPV, a method is anchored upon the discounted cash flow, or DCF, technique (Brigham & Ehrhardt, 2008:380).... The initial investment is thereafter offset against the present value of the future cash flows, and the result is the net present value of the proposal.... The NPV is arrived at by finding the present value of all future cash inflows based on the specified discount rate, to the time when the initial investment is incurred....
7 Pages (1750 words) Case Study

Gamma Plc - Capital Budgeting and Investment Appraisal

ccording to the Net Present Value Calculations, Gamma plc will have 63,040 in the pocket if invest at the rate of 15 %Calculations of NPV ... iscounted Cashflow techniquesNet present Value:net present value simply means the future value of the project in present terms.... There are three simple rules followed in the decision of project feasibility through net present value.... f the net present value of the project is positive – the project is financially viable ...
7 Pages (1750 words) Case Study
sponsored ads
We use cookies to create the best experience for you. Keep on browsing if you are OK with that, or find out how to manage cookies.
Contact Us